Budgeted balance sheet

Minden Company is a wholesale distributor of premium European chocolates. The company’s balance sheet as of April 30 is given below:

Minden Company
Balance Sheet
April 30
Cash $ 9,200
Accounts receivable 76,250
Inventory 49,750
Buildings and equipment, net of depreciation 228,000
Total assets $ 363,200
Liabilities and Stockholders’ Equity
Accounts payable $ 63,750
Note payable 23,900
Common stock 180,000
Retained earnings 95,550
Total liabilities and stockholders’ equity $ 363,200

The company is in the process of preparing a budget for May and has assembled the following data:

Sales are budgeted at $227,000 for May. Of these sales, $68,100 will be for cash; the remainder will be credit sales. One-half of a month’s credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May.

Get accounting assignment help at 25% Discount

Purchases of inventory are expected to total $159,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May.

The May 31 inventory balance is budgeted at $87,500.

Selling and administrative expenses for May are budgeted at $79,500, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $6,000 for the month.

The note payable on the April 30 balance sheet will be paid during May, with $105 in interest. (All of the interest relates to May.)

New refrigerating equipment costing $11,800 will be purchased for cash during May.

During May, the company will borrow $25,100 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year.


1. Calculate the expected cash collections for May.

2. Calculate the expected cash disbursements for merchandise purchases for May.

3. Prepare a cash budget for May.

4. Prepare a budgeted income statement for May.

5. Prepare a budgeted balance sheet as of May 31.

Complete this question by entering your answers in the tabs below.

Required 1 & 2

Req 1 and 2 Req 3 Req 4 Req 5 1. Calculate the expected cash collections for May. 2. Calculate the expected cash disbursements for merchandise purchases for May Total cash collections Total cash disbursements

Require 3 : Prepare a cash budget for May. (Cash deficiency, repayments and interest should be indicated by a minus sign.)

Required 4

Required 5 : Prepare a budgeted balance sheet as of May 31.

Req 1 and 2

Req 3

Req 4

Req 5

1. Calculate the expected cash collections for May.

2. Calculate the expected cash disbursements for merchandise purchases for May Total cash collections Total cash disbursements

Overhead cost

College Essays Online:

Why Choose Us

Quality College Research Papers

We offer professionally written research papers to our clients. We ensure all instructions are followed and that your custom paper is perfect. For a custom research paper, we have expert writers to help you. They will write your paper and earn you good grades

Professional and Experienced Academic Writers

Are you looking for professional essay writers? Do you need custom paper writers to do your assignment? College essays online is packed with experienced writers who will handle your write my essay request. Order today to get quality services

Free Unlimited Revisions

Do you feel like your paper did not meet the requirements? Is there some instructions that have been skipped? Do not panic. Resubmit your essay for free and unlimited revisions. College essays online work to ensure our clients are satisfied.

Fast Delivery and 100% Money-Back-Guarantee

Do you have an urgent essay and you don't know what to do? Do you have very little to do your assignments. Visit our online essay writing service for assistance. We have professional essay writers who will take your urgent paper. We have the best turn-around timein the market

Plagiarism-free and Original Papers

If you are looking for a place to find original and plagiarism-free papers, visit collegessaysonline.com. We write your essay from scratch following your instructions. We ensure that every requirement is met, be it quality, delivery time, instructions etc.

24/7 Customer Support

If you have any concern or request, contact us anytime. We have a large team of customer support that are available 24/7. If it's a revision, send the revision file and any additional instructions and we will take care. Do not hesitate, Place an order with us today!

Chemistry Assignment Help

We offer quality chemistry assignment writing help to our clients. If you need any help with your chemistry assignment, talk to our custom paper writers. We also offer chemistry lab report writing service. Do not hesitate to seek paper writing help from college essays online.

Argumentative essay help

Are you looking for help with an argumentative essay? Do you have difficulties writing an argumentative essay? College essays online is here to help you. We will write a custom essay that meets your requirements. Do not feel overwhelmed, visit our cheap college essay website for professional academic writing help.

Reflection paper help

Do you need help with a reflection paper? Are you feeling challenged when writing a reflective essay? Are you looking for someone to write my reflection essay help? College essay writers have the answer to your problems. Submit your reflective paper assignment and let our paper writers do the difficult work.

Scholarship essay

If you are looking for someone to write an award winning scholarship essay, you landed at the right place. Our custom essay writers are professionals and have a 10 year experience. We will write a scholarship paper that will impress the scholarship committee. Hurry to get 25% discount.

Critical thinking essay

Are you looking for a critical analysis essay help? Do you need an online essay writing service to write your critical thinking essay? Visit our college essay website for help. We have professional essay writers who will develop a perfect critical essay for you.

Ethical research essay

Ethics is a prominent subject in many schools. Professors often ask students to reflect on a topic on ethics and write an essay. This requires a lot of research and knowledge. If you have been assigned an ethical research essay, contact essay writers at college essays online for assistance.

Narrative essay writing

A narrative essay requires a student to tell a story about something. It might be historical or a present narration. This type of essay follows certain rules and instructions. When you face challenges writing a narrative paper, visit our narrative essay writing service.

adana escort - escort eskişehir - mersin escortadana escort - escort eskişehir - mersin escort